Real numbers from real Calgary rentals

Cap rate12.33%

17th Ave SW, by the C-Train · 2 bed

2-bed corner unit off 17th Ave SW

$32,377paid to owner

87%occupancy

$136avg. nightly rate

See the full numbers

Cap rate9.50%

Beltline · 2 bed

Beltline 2-bed with rooftop patio

$39,811paid to owner

85%occupancy

$167avg. nightly rate

See the full numbers

Cap rate8.96%

Beltline · 2 bed

Beltline 2-bed, 14th floor

$41,778paid to owner

89%occupancy

$174avg. nightly rate

See the full numbers

Cap rate8.65%

Beltline · 2 bed

Beltline 2-bed, 15th floor

$36,175paid to owner

92%occupancy

$188avg. nightly rate

See the full numbers

Cap rate8.42%

Beltline · 2 bed

Beltline 2-bed, 13th floor

$37,732paid to owner

86%occupancy

$164avg. nightly rate

See the full numbers

Cap rate8.40%

Beltline · 2 bed

Beltline 2-bed with balcony

$36,705paid to owner

90%occupancy

$159avg. nightly rate

See the full numbers

Cap rate7.46%

Near Foothills and UofC · 2 suites

Up-down house near Foothills and UofC

$62,463paid to owner

91%occupancy

$146avg. nightly rate

See the full numbers

Cap rate7.20%

Beltline · Studio

Beltline studio

$26,718paid to owner

87%occupancy

$126avg. nightly rate

See the full numbers

Past results, not a promise of future returns. "Paid to owner" is the owner payout after cleaning, channel fees and our management fee. Cap rate is net operating income (after property taxes, condo fees, insurance, utilities, internet and maintenance, before mortgage) divided by purchase price. Data from BNB Experts owner statements, January 1 to December 31, 2025, and MLS® records. All figures in CAD.